Thanks very much for sharing that, it's always good to see somebody else's list in case I've overlooked something.
I guess in the case where we borrow the capital, then the interest payments replace the opportunity cost.
I wonder what rate of depreciation you use, as the actual rate seems relatively low for aircraft after the initial "out of the dealership" loss.
My impression is that the longer you operate an aircraft, the less the overall depreciation.